Estimate Review
Michael Chen
EST-001
Retaining Wall$41,200
Chris30.0% margin
Daniel Scott
EST-002
Patio$39,100
Chris35.0% margin
Patricia Nguyen
EST-003
Fencing$16,400
Tom35.0% margin
Jennifer Lopez
EST-004
Drainage$8,500
Alex35.0% margin
Michelle Clark
EST-005
Hardscaping$61,500
Alex35.0% margin
Amanda Wilson
EST-006
Hardscaping$56,800
Sarah35.0% margin
Nancy Thompson
EST-007
Hardscaping$47,300
Chris35.0% margin
Paul Anderson
EST-008
Masonry$33,800
Tom35.0% margin
David Kim
EST-009
Waterproofing$12,600
Jessica35.0% margin
Diane Lewis
EST-010
Waterproofing$15,700
Chris35.0% margin
Michael Chen
EST-001Retaining WallSubmitted654 Sunset Blvd, Tampa, FLChris MartinezEst: David Wilson$25k+ (Director)
Minimum Price
$36,400
Floor — break-even + min margin
Hiren's Price
Recommended$41,200
Balanced — value + market rate
Stretch Price
$48,900
Premium — best materials + margin
Total Cost
$28,840
Gross Revenue
$41,200
Gross Profit
$12,360
Gross Margin
30.0%
94%
Site Visit Completion Score
Excellent — all required media and measurements captured
Estimator Notes
Slope stabilization critical. Drainage behind wall required.
Line Items — Cost & Profitability (Manager View)
🔒 Manager Only| Description | Category | Qty | Unit | Unit Cost | Unit Rev | Total Cost | Total Rev | Gross Profit | Margin % |
|---|---|---|---|---|---|---|---|---|---|
| Excavation & Grading | labor | 1 | LS | $3,200 | $4,800 | $3,200 | $4,800 | $1,600 | 33.3% |
| Segmental Block Materials (80 LF) | materials | 80 | LF | $145 | $210 | $11,600 | $16,800 | $5,200 | 30.9% |
| Wall Installation Labor | labor | 80 | LF | $95 | $145 | $7,600 | $11,600 | $4,000 | 34.5% |
| Drainage Aggregate & Filter Fabric | materials | 1 | LS | $1,840 | $2,800 | $1,840 | $2,800 | $960 | 34.3% |
| Cap Block & Finishing | materials | 80 | LF | $28 | $42 | $2,240 | $3,360 | $1,120 | 33.3% |
| Overhead & Profit | overhead | 1 | LS | $2,360 | $3,040 | $2,360 | $3,040 | $680 | 22.4% |
| TOTALS | $28,840 | $41,200 | $12,360 | 30.0% | |||||
Submitted: 2026-06-02$25k+ (Director)